|
||||||||||||||
| Home | FAQ's | Site Index | Contact Us | Our Privacy Policy | Disclaimer | |||||||||
Asphalt Paving
Rocky Point Recreation Area
Butte County, South Dakota
Project No. Orma8RDb
| Engineers Estimate | Bituminous Paving | Hills Materials Co | J & J Asphalt | Simon Contractors | |||||||||
| Item | Original | Unit | Original | Unit | Original | Unit | Original | Unit | Original | Unit | Original | ||
| No. | Description of Item | Unit | Quantity | Cost | Cost | Cost | Cost | Cost | Cost | Cost | Cost | Cost | Cost |
| 1 | Mobilization | LS | 1 | $ 90,000.00 |
$ 90,000.00 | $ 48,000.00 | $ 48,000.00 | $ 6,618.40 | $ 6,618.40 | $ 50,000.00 | $ 50,000.00 | $ 36,000.00 | $ 36,000.00 |
| 2 | Asphalt Removal | SqYd | 44 | $ 5.00 | $ 220.00 | $ 10.00 | $ 440.00 | $ 6.00 | $ 264.00 | $ 9.00 | $ 396.00 | $ 25.00 | $ 1,100.00 |
| 3 | Unclassified Excavation | LS | 1 | $ 4,500.00 | $ 4,500.00 | $ 4,000.00 | $ 4,000.00 | $ 3,000.00 | $ 3,000.00 | $ 6,000.00 | $ 6,000.00 | $ 6,500.00 | $ 6,500.00 |
| 4 | Unclassified Excavation-Digouts | CuYd | 1310 | $ 5.00 | $ 6,550.00 | $ 8.00 | $ 10,480.00 | $ 23.00 | $ 30,130.00 | $ 13.00 | $ 17,030.00 | $ 18.00 | $ 23,580.00 |
| 5 | Incidental Work, Grading | LS | 1 | $ 6,000.00 | $ 6,000.00 | $ 4,000.00 | $ 4,000.00 | $ 5,500.00 | $ 5,500.00 | $ 5,000.00 | $ 5,000.00 | $ 11,000.00 | $ 11,000.00 |
| 6 | Base Course | Ton | 2494 | $ 20.00 | $ 49,880.00 | $ 17.00 | $ 42,398.00 | $ 18.50 | $ 46,139.00 | $ 16.70 | $ 41,649.80 | $ 24.00 | $ 59,856.00 |
| 7 | Gravel Surfacing | Ton | 100 | $ 20.00 | $ 2,000.00 | $ 20.00 | $ 2,000.00 | $ 27.00 | $ 2,700.00 | $ 20.00 | $ 2,000.00 | $ 36.00 | $ 3,600.00 |
| 8 | Geotextile Fabric | SqYd | 2183 | $ 4.00 | $ 8,732.00 | $ 2.00 | $ 4,366.00 | $ 3.50 | $ 7,640.50 | $ 2.50 | $ 5,457.50 | $ 2.50 | $ 5,457.50 |
| 9 | Asphalt for Tack, SS-1H or CSS-1H | Ton | 33.25 | $ 725.00 | $ 24,106.25 | $ 600.00 | $ 19,950.00 | $ 550.00 | $ 18,287.50 | $ 950.37 | $ 31,599.80 | $ 800.00 | $ 26,600.00 |
| 10 | Type III Field Laboratory | Each | 1 | $ 5,000.00 | $ 5,000.00 | $ 3,000.00 | $ 3,000.00 | $ 1,000.00 | $ 1,000.00 | $ 2,000.00 | $ 2,000.00 | $ 10,500.00 | $ 10,500.00 |
| 11 | Pavement Marking Paint, 4” White | Ft | 53853 | $ 0.15 | $ 8,077.95 | $ 0.11 | $ 5,923.83 | $ 0.07 | $ 3,769.71 | $ 0.07 | $ 3,769.71 | $ 0.06 | $ 3,231.18 |
| 12 | Pavement Marking Paint, 4” Yellow | Ft | 35864 | $ 0.15 | $ 5,379.60 | $ 0.11 | $ 3,945.04 | $ 0.06 | $ 2,151.84 | $ 0.07 | $ 2,510.48 | $ 0.05 | $ 1,793.20 |
| 13 | Pavement Marking Paint, 24” White | Ft | 12 | $ 2.00 | $ 24.00 | $ 2.00 | $ 24.00 | $ 3.05 | $ 36.60 | $ 3.00 | $ 36.00 | $ 3.15 | $ 37.80 |
| 13a | Pavement Marking Paint, Area | SqFt | 12 | $ 6.00 | $ 72.00 | $ 2.00 | $ 24.00 | $ 3.05 | $ 36.60 | $ 3.00 | $ 36.00 | $ 3.15 | $ 37.80 |
| 14 | Traffic Control | Unit | 476 | $ 2.00 | $ 952.00 | $ 2.00 | $ 952.00 | $ 2.10 | $ 999.60 | $ 4.00 | $ 1,904.00 | $ 2.10 | $ 999.60 |
| 15 | Traffic Control, Miscellaneous | LS | 1 | $ 3,500.00 | $ 3,500.00 | $ 6,000.00 | $ 6,000.00 | $ 1,300.00 | $ 1,300.00 | $ 2,400.00 | $ 2,400.00 | $ 5,000.00 | $ 5,000.00 |
| 16 | Flagging | Hour | 300 | $ 22.00 | $ 6,600.00 | $ 15.00 | $ 4,500.00 | $ 22.00 | $ 6,600.00 | $ 25.50 | $ 7,650.00 | $ 28.50 | $ 8,550.00 |
| 17 | 12" Diameter Erosion Control Wattle | Ft | 30 | $ 4.00 | $ 120.00 | $ 15.00 | $ 450.00 | $ 10.00 | $ 300.00 | $ 4.00 | $ 120.00 | $ 8.50 | $ 255.00 |
| $ 221,713.80 | $ 160,452.87 | $ 136,473.75 | $ 179,559.29 | $ 204,098.08 | |||||||||
| $ - | |||||||||||||
| 18A | Asphalt Concrete Class E, Type 1 | Ton | 14386.8 | $ 50.00 | $ 719,340.00 | $ 66.00 | $ 949,528.80 | $ - | $ - | $ - | |||
| 19A | Asphalt Binder, PG 68-28 | Ton | 935.17 | $ 600.00 | $ 561,102.00 | $ 1.00 | $ 935.17 | $ - | $ - | $ - | |||
| $ 1,280,442.00 | $ 950,463.97 | $ - | $ - | $ 204,098.08 | |||||||||
| 18B | Asphalt Concrete Class E, Type 1 | Ton | 14719.00 | $ - | $ - | $ 49.00 | $ 721,231.00 | $ 77.15 | $ 1,135,570.85 | $ 55.00 | $ 809,545.00 | ||
| 19B | Asphalt Binder, PG 68-28 | Ton | 735.95 | $ - | $ - | $ 450.00 | $ 331,177.50 | $ 1.00 | $ 735.95 | $ 500.00 | $ 367,975.00 | ||
| $ - | $ - | $ 1,052,408.50 | $ 1,136,306.80 | $ 1,177,520.00 | |||||||||
| Totals | $ 1,502,155.80 | $ 1,110,916.84 | $ 1,188,882.25 | $ 1,315,866.09 | $ 1,381,618.08 | ||||||||